Annual Report for the year ended 30 June 2004
Part 3: Departmental financial statements (continued)
Statement of objectives and service performance
For the year ended 30 June 2004
Output Class D3 - Management of equipment procurement
Description
Under this output class the Minister of Defence will purchase the following:
- management of procurement, or refurbishment, on behalf of the Crown, of significant equipment contributing to a capability of the New Zealand Defence Force. This will involve management of procurement functions from the initial identification of a requirement through ministerial approval-in-principle and commitments; the subsequent acquisition process, including project investigation, risk assessment, quality assurance, equipment selection, negotiation and execution of contract arrangements up to the point when the equipment is delivered to the New Zealand Defence Force; advice on introduction into service and the management of any warranty provisions. It also covers investigation of associated financing arrangements and on-sale to the New Zealand Defence Force
- maintenance of an information base on industrial capability, and the provision of advice to industry on defence requirements.
Outcome
New Zealand armed forces equipped to the level appropriate for the protection of New Zealand and its external interests according to the Government's defence policy.
Service performance
Quantity, quality and timeliness
| (a) Financial summary of pre-acquisition costs charged to departmental output class - Management of equipment procurement as at 30 June 2004 (GST inclusive) | ||
|---|---|---|
|
$ |
|
| Budget for pre-acquisition costs | 157,500 | |
| Expenditure to 30 June 2004 | 234,105 | |
| Additional costs were incurred in legal fees because of the split to two tranches and in consultancy fees for risk analysis on armour protection levels. | ||
| (b) Financial summary of project costs charged to non-departmental appropriations as at 30 June 2004 (GST inclusive) | ||
Tranche One for 188 vehicles |
$ |
|
| Project approval | 46,289,000 | |
| Foreign exchange variances to date and forecast to complete | 1,360,820 | |
| GST | 5,786,000 | |
| Total approved cost | 53,435,820 | |
| GST exclusive | ||
| Expenditure to 30 June 2003 | - | |
| Expenditure 2003/04 | 3,571,905 | |
| Future commitments and forecasts | 42,591,871 | |
|
46,163,776 | |
| GST | ||
| GST to 30 June 2003 | - | |
| Expenditure 2003/04 | 11,473 | |
| Future commitments and forecasts | 5,772,514 | |
|
5,783,987 | |
| Total forecast cost to complete | 51,947,763 | |
Tranche Two for 133 vehicles |
$ |
|
| Project approval | 47,044,000 | |
| Foreign exchange variances | (1,218,906) | |
| GST | 5,880,000 | |
| Total approved cost | 51,705,094 | |
| GST exclusive | ||
| Total expenditure to 30 June 2003 | - | |
| Expenditure 2003/04 | 56,020 | |
| Future commitments and forecasts | 45,824,569 | |
|
45,880,589 | |
| GST | ||
| GST to 30 June 2003 | - | |
| Expenditure 2003/04 | - | |
| Future commitments and forecasts | 5,880,000 | |
|
5,880,000 | |
| Total forecast cost to complete | 51,760,589 | |
| (c) Total project | ||
|
$ |
|
| Approved cost | 105,140,914 | |
| Expenditure to 30 June 2004 | 3,639,398 | |
| Future commitments and forecasts | 100,068,954 | |
| Total forecast cost to complete | 103,708,352 | |
- Foreign exchange variances on actual expenditure to 30 June 2004 for Tranche One is unfavourable by $79,962 due to the purchase rates for the GBP currency being less than the GBP exchange rate used in the Cabinet paper to obtain financial approval.
- GBP approval rate = 0.36621
- GBP average rate achieved = 0.3576
Foreign exchange variances on actual expenditure to 30 June 2004 is nil for Tranche Two as there has been no foreign currency payments.
Due to a change in forward rates for future commitments and forecasts from the exchange rates used in the Cabinet approval for both Tranches, Tranche One is expected to achieve an unfavourable foreign exchange variance of approximately $1,360,820 and Tranche Two is expected to achieve a favourable foreign exchange variance of approximately $1,218,906.
Commitments are valued at an average of the exchange rates of forward contracts still to be settled, plus the actual exchange rates for currencies in the bank.
Forecasts are valued at a current market exchange rate.
- GBP approval rate = 0.36621 (Tranche One)
- GBP approval rate = 0.34517 (Tranche Two)
- GBP forecast average rate = 0.3548
| (a) Financial summary of pre-acquisition costs charged to departmental output class - Management of equipment procurement as at 30 June 2004 (GST inclusive) | ||
|---|---|---|
|
$ |
|
| Budget for pre-acquisition costs | 1,885,500 | |
| Expenditure to 30 June 2004 | 1,497,798 | |
| (a) Financial summary of pre-acquisition costs charged to departmental output class - Management of equipment procurement as at 30 June 2004 (GST inclusive) | ||
|---|---|---|
|
$ |
|
| Budget for pre-acquisition costs | 281,250 | |
| Expenditure to 30 June 2004 | 37,617 | |
| (b) Financial summary of project costs charged to non-departmental appropriations as at 30 June 2004 (GST inclusive) | ||
|
$ |
|
| Project approval | 23,856,000 | |
| Foreign exchange variances to date and forecast to complete | (818,429) | |
| GST | 2,982,000 | |
| Total approved cost | 26,019,571 | |
| GST exclusive | ||
| Expenditure to 30 June 2003 | - | |
| Expenditure 2003/04 | 2,136,233 | |
| Future commitments and forecasts | 20,901,338 | |
|
23,037,571 | |
| GST | ||
| GST to 30 June 2003 | - | |
| Expenditure 2003/04 | - | |
| Future commitments and forecasts | 2,965,970 | |
|
2,965,970 | |
| Total forecast cost to complete | 26,003,541 | |
- Foreign exchange variances on actual expenditure to 30 June 2004 is unfavourable by $31,478 due to the purchase rates for the USD currency being less than the USD exchange rate used in the Cabinet paper to obtain financial approval.
- USD approval rate = 0.58408
- USD average rate achieved = 0.5755
- Due to better forward rates for future commitments and forecasts than the exchange rates used in the Cabinet approval, the project is expected to achieve a favourable foreign exchange variance of approximately $818,429.
- Commitments are valued at an average of the exchange rates of forward contracts still to be settled, plus the actual exchange rates for currencies in the bank.
- Forecasts are valued at a current market exchange rate.
- USD approval rate = 0.58408
- USD forecast average rate = 0.6148

